Report of the Joint Budget Committee on National and Provincial Expenditure for the period April to June 2005, dated 31 August 2005:
Part A: National Expenditure
Departments started the current financial year with a low expenditure of 5% in April 2005, increasing sharply to 11.13% in May and decreasing to 7% in June 2005.
The most notable difference between this report and the reports of the previous three financial years is the shift in expenditure trends of the Departments of Communications and Foreign Affairs. Both Departments had been the lowest spenders for three consecutive financial years. However, the trend has changed in this financial year.
Lowest Spending Departments as at 30 June 2005
Table 1
|
R'000 |
Total Budget |
Expenditure for the Month |
% Expenditure for the month (June) |
Total Expenditure to date |
% Expenditure to date |
|
Voted Amounts |
221405759 |
15508050 |
7.00% |
51225311 |
23.14% |
|
The Presidency |
213463 |
12265 |
5.75% |
43551 |
20.40% |
|
Parliament |
677255 |
55396 |
8.18% |
166188 |
24.54% |
|
Foreign Affairs |
2595071 |
240077 |
9.25% |
470574 |
18.13% |
|
Home Affairs |
2972711 |
274559 |
9.24% |
646996 |
21.76% |
|
Provincial and Local Government |
15 580 777 |
462 299 |
2.97% |
1 410 517 |
9.05% |
|
Public Works |
5554051 |
338723 |
6.10% |
932051 |
16.78% |
|
Financial and Administrative Services |
15329901 |
880287 |
5.74% |
2981584 |
19.45% |
|
Government Communications and Information Services |
249130 |
11179 |
4.49% |
57789 |
23.20% |
|
National Treasury |
13990708 |
813949 |
5.82% |
2744770 |
19.62% |
|
Public Enterprises |
91983 |
4934 |
5.36% |
29266 |
31.82% |
|
Land Affairs |
3 881 513 |
204 562 |
5.27% |
453 407 |
11.68% |
|
Statistics South Africa |
691 257 |
27 740 |
4.01% |
93 663 |
13.55% |
|
Minerals and Energy |
2 117 585 |
72 513 |
3.42% |
300 853 |
14.21% |
|
Public Service Commission |
82050 |
7580 |
9.24% |
19038 |
23.20% |
|
S A Management Development Institute |
57047 |
4751 |
8.33% |
11271 |
19.76% |
|
Public Service and Administration |
167 726 |
10 154 |
6.05% |
25 787 |
15.37% |
|
Social Services |
81371732 |
7192562 |
8.84% |
25023459 |
30.75% |
|
Arts and Culture |
1082699 |
63867 |
5.90% |
245954 |
22.72% |
|
Education |
12397064 |
931398 |
7.51% |
6094660 |
49.16% |
|
Health |
9825237 |
748752 |
7.62% |
2253054 |
22.93% |
|
Labour |
1313977 |
87506 |
6.66% |
267127 |
20.33% |
|
Social Development |
56549127 |
5352459 |
9.47% |
16128907 |
28.52% |
|
Sport and Recreation South Africa |
203628 |
8580 |
4.21% |
33757 |
16.58% |
|
Justice and Protection Services |
65272095 |
4214552 |
6.46% |
13240279 |
20.28% |
|
Correctional Services |
9234085 |
576681 |
6.25% |
1697479 |
18.38% |
|
Defence |
22459432 |
1233262 |
5.49% |
4436903 |
19.76% |
|
Independent Complaints Directorate |
49522 |
3670 |
7.41% |
11343 |
22.90% |
|
Justice and Constitutional Development |
5072061 |
346570 |
6.83% |
985139 |
19.42% |
|
Safety and Security |
28456995 |
2054369 |
7.22% |
6109415 |
21.47% |
|
Economic Services and Infrastructure Development |
31838703 |
1837330 |
5.77% |
6310112 |
19.82% |
|
Agriculture |
1684738 |
94769 |
5.63% |
309082 |
18.35% |
|
Communications |
1017503 |
113647 |
11.17% |
175980 |
17.30% |
|
Environmental Affairs and Tourism |
1723111 |
64130 |
3.72% |
512455 |
29.74% |
|
Housing |
5191712 |
438209 |
8.44% |
1319947 |
25.42% |
The Department of Provincial and Local Government was the lowest spending Department at the end of the first quarter despite the fact that it has spent three times more than its allocated capital budget already.
Statistics South Africa, which has been one of the lowest spenders for the preceding two financial years, was still one of the lowest spenders at the end of the first quarter.
Highest spending Departments as at 30 June 2005
Table 2
|
R'000 |
Total Budget |
Expenditure for the Month |
% Expenditure for the month |
Total Expenditure to date |
% Expenditure to date |
|
Voted Amounts |
221405759 |
15508050 |
7.00% |
51225311 |
23.14% |
|
Central Government Administration |
27593328 |
1383319 |
5.01% |
3669877 |
13.30% |
|
The Presidency |
213463 |
12265 |
5.75% |
43551 |
20.40% |
|
Parliament |
677255 |
55396 |
8.18% |
166188 |
24.54% |
|
Foreign Affairs |
2595071 |
240077 |
9.25% |
470574 |
18.13% |
|
Home Affairs |
2972711 |
274559 |
9.24% |
646996 |
21.76% |
|
Provincial and Local Government |
15580777 |
462299 |
2.97% |
1410517 |
9.05% |
|
Public Works |
5554051 |
338723 |
6.10% |
932051 |
16.78% |
|
Financial and Administrative Services |
15329901 |
880287 |
5.74% |
2981584 |
19.45% |
|
Government Communications and Information Services |
249130 |
11179 |
4.49% |
57789 |
23.20% |
|
National Treasury |
13990708 |
813949 |
5.82% |
2744770 |
19.62% |
|
Education |
12397064 |
931 398 |
7.51% |
6 094 660 |
49.16% |
|
Public Enterprises |
91 983 |
4 934 |
5.36% |
29 266 |
31.82% |
|
Public Service and Administration |
167726 |
10154 |
6.05% |
25787 |
15.37% |
|
Public Service Commission |
82050 |
7580 |
9.24% |
19038 |
23.20% |
|
S A Management Development Institute |
57047 |
4751 |
8.33% |
11271 |
19.76% |
|
Statistics South Africa |
691257 |
27740 |
4.01% |
93663 |
13.55% |
|
Arts and Culture |
1082699 |
63867 |
5.90% |
245954 |
22.72% |
|
Environmental Affairs and Tourism |
1 723 111 |
64 130 |
3.72% |
512 455 |
29.74% |
|
Health |
9825237 |
748752 |
7.62% |
2253054 |
22.93% |
|
Labour |
1313977 |
87506 |
6.66% |
267127 |
20.33% |
|
Social Development |
56549127 |
535 2459 |
9.47% |
16 128 907 |
28.52% |
|
Sport and Recreation South Africa |
203628 |
8580 |
4.21% |
33757 |
16.58% |
|
Justice and Protection Services |
65272095 |
4214552 |
6.46% |
13240279 |
20.28% |
|
Correctional Services |
9234085 |
576681 |
6.25% |
1697479 |
18.38% |
|
Defence |
22459432 |
1233262 |
5.49% |
4436903 |
19.76% |
|
Independent Complaints Directorate |
49522 |
3670 |
7.41% |
11343 |
22.90% |
|
Justice and Constitutional Development |
5072061 |
346570 |
6.83% |
985139 |
19.42% |
|
Safety and Security |
28456995 |
2054369 |
7.22% |
6109415 |
21.47% |
|
Economic Services and Infrastructure Development |
31838703 |
1837330 |
5.77% |
6310112 |
19.82% |
|
Agriculture |
1684738 |
94769 |
5.63% |
309082 |
18.35% |
|
Communications |
1017503 |
113647 |
11.17% |
175980 |
17.30% |
|
Housing |
5 191 712 |
438 209 |
8.44% |
1 319 947 |
25.42% |
Current, transfer and capital expenditure
Departments have started out with extremely low capital expenditures. The following graph illustrates the expenditure breakdown of Departments. While Current expenditure has averaged 20% and Transfer expenditure 24.91%, capital expenditure has averaged only 9.67% of Departmental Expenditure.
Figure 1 provides a graphic illustration of the current, transfer and capital expenditure of National Departments.
Figure 1

Departments spent an average of 6.29% of their current expenditure in April 2005, increasing to 7.16% and 7.26% in May and June respectively. Furthermore, transfer expenditure was 4.47% in April, increasing to 13.40% in May and decreasing to 7.03% in June. The Departments of Public Enterprises and Correctional Services spent 61.37% and 68.15% of their transfer budgets in April 2005, respectively. The Department of Correctional Services spent a further 72% of its transfer budget in May 2005 and has already exceeded its transfer budget.
Spending on capital payments has been very slow. In April 2005, Departments spent an average of 2.49% of their capital expenditure, increasing slightly to 3.82% in May and 3.37% in June.
Responses for expenditure Trends
Statistics South Africa
Statistics South Africa has provided the following reasons for its delays in expenditure:
Department of Public Enterprises
The Department indicated that the high expenditure on transfers was due to the restructuring of Alexander Bay Mining Corporation (ALEXCO), which is a mine that is managed by the Department. The Department gave instruction for a study to be conducted at the mine in 2004. The purpose of the study was to assess the value of ALEXCO, and to ascertain whether it’s economically favourable for the Department to keep it. The Department thus had to pay for this study in this financial year.
The Department has made a once-off payment of R12 million towards legal costs in this financial year. The Department is involved in a legal battle with the Richterveldt community for mining rights of ALEXCO. The R12 million was a once-off payment and there will not be any other legal payments in this financial year. The department expects to pay another R450 million in legal fees in the 2006/07 financial year.
The Department normally advances money to the Diabo trust and the Khulisa trust, which serve to subsidise the shares of communities, e.g. Telkom shares. The Department has, however, held back payments to these trusts due to the fact that the financial reports of the trust have indicated that the trusts are now self-sustainable.
Independent Complaints Directorate (ICD)
The ICD presented the following motivation for the slight overspending in terms of capital payments during the first quarter of the current financial year:
1. The building currently in use to accommodate the staff of the National Office of the ICD in Pretoria does not provide sufficiently for the increase of staff numbers, assets, equipment and information. This prompted a request to the Department of Public Works during the 2004/05 financial year to obtain alternative office space. Prescripts allow the latter Department to provide for the additional accommodation, whilst the user department is expected to incur the expenditure of such additional accommodation for the first three years of occupation. A payment of approximately R 575 000 was thus made to the Department of Public Works to defray the lease expenditure of the additional office space, for the current financial year.
2. The ICD catered for the payment of the accruals from the previous financial year during the first quarter but did not budget for the expenditure in terms of the additional accommodation.
In the past, the Department of Public Works catered for the procurement of accommodation for all departments from its budget. The Department however, experienced difficulties in coping with the increasing needs for accommodation by the various departments. In dealing with this issue, the Department introduced guidelines that departments had to follow when additional or new office accommodation was required in the 2004/05 financial year in order to manage the process more effectively. The ICD was thus compelled to incur the payment from savings created in the budget, without having budgeted for it.
3. At the onset of the current financial year, The ICD was aware of this expenditure from the beginning of the financial year and planned accordingly. The next and last payment in this regard, will be effected in the first quarter of the next financial year, which will also be a once off payment.
4. The ICD makes use of its cash flow projections and spends accordingly. In this regard, the ICD expects to remain within its budgeted allocation and will not overspend its budget. This once-off payment will only be repeated in the first quarter of next year (2006/7).
Provincial and Local Government (DPLG)
The Department confirmed that the total expenditure up to 30 June 2005 was 9,2% of the total appropriation. However, it also highlighted that it was necessary to analyse the DPLG budget in two elements.
Appropriation R301 275 000
Expenditure to 30 June R 84 958 154
Less: Misallocation R 18 482 538
Actual Expenditure R 66 475 616
% Expenditure 22,1%
6. In this regard the figures are:
Appropriation R15 279 502 00
Expenditure to 30 June R1 325 560 085
Plus: Misallocation R18 482 538
Actual Expenditure R 1 344 042 623
% Expenditure 8,8%
The payments to municipalities are regulated by the payment schedules provided in terms of the Division of Revenue Act. The Equitable Share is paid in four installments and the First Quarter national in the Last Quarter for municipalities. There is a process to align the payment schedules for the differing financial years and to do this, the First Quarter payment in May 2005 was at a level far below a pro rata 25%. In addition, a number of payments were delayed on instruction from the National Treasury in respect of municipalities that had not submitted financial statements for the past two years and had not provided satisfactory explanation.
The Department indicated that it was not aware of where the 200% capital expenditure was coming from as its capital expenditure figures has been derived as the actual BAS figures. These were reported to the National Treasury as follows:
Appropriation R5 790 000
Expenditure to 30 June R1 395 740
% Expenditure 24,1%
In addition, there are also transfers to Local Government in respect of the Municipal Infrastructure Grant, which are recorded as Capital Transfer as follows:
Appropriation R5 436 161 000
Expenditure R1 027 069 323
% Expenditure 18,9%
The Department confirmed that it has cash-flow projections and that it tries as much as it can to follow them.
Attempts to obtain clarification regarding the Department of Correctional Services were unsuccessful.
Part B: Provincial Expenditure
Provinces had spent an average of 21.94% of their budgets at the end of the first quarter of the 2005/06 financial year. The North West Province was the lowest spender, spending 17.66% of its budget. In addition, provinces spent an average on 22.79%, 21.28% and 16.57% on current, transfer and capital expenditure respectively. Figure 2 provides a graphical depiction of the breakdown in expenditure.
Table 3
|
R'000 |
Total budget |
Quarterly Expenditure |
% Quarterly Expenditure |
|
Eastern Cape |
33 989 039 |
7 697 396 |
22.65% |
|
Free State |
14 541 544 |
3 269 009 |
22.48% |
|
Gauteng |
33 408 077 |
7 140 795 |
21.37% |
|
Kwazulu-Natal |
45 573 056 |
10 232 177 |
22.45% |
|
Limpopo |
27 958 070 |
6 087 989 |
21.78% |
|
Mpumalanga |
15 075 353 |
3 595 992 |
23.85% |
|
Northern Cape |
5 047 696 |
1 258 792 |
24.94% |
|
North West |
17 458 762 |
3 083 937 |
17.66% |
|
Western Cape |
20 627 849 |
4 508 316 |
21.86% |
|
Average |
213 679 446 |
46 874 403 |
21.94% |
Figure 2

Recommendations
Appendix 1: Total expenditure of National Departments As at 30 June 2005
Table 4
|
R'000 |
Total Budget |
Expenditure for the Month |
% Expenditure for the month |
Total Expenditure to date |
% Expenditure to date |
|
Voted Amounts |
221 405 759 |
15 508 050 |
7.00% |
51 225 311 |
23.14% |
|
Central Government Administration |
27 593 328 |
1 383 319 |
5.01% |
3 669 877 |
13.30% |
|
The Presidency |
213 463 |
12 265 |
5.75% |
43 551 |
20.40% |
|
Parliament |
677 255 |
55 396 |
8.18% |
166 188 |
24.54% |
|
Foreign Affairs |
2 595 071 |
240 077 |
9.25% |
470 574 |
18.13% |
|
Home Affairs |
2 972 711 |
274 559 |
9.24% |
646 996 |
21.76% |
|
Provincial and Local Government |
15 580 777 |
462 299 |
2.97% |
1 410 517 |
9.05% |
|
Public Works |
5 554 051 |
338 723 |
6.10% |
932 051 |
16.78% |
|
Financial and Administrative Services |
15 329 901 |
880 287 |
5.74% |
2 981 584 |
19.45% |
|
Government Communications and Information Services |
249 130 |
11 179 |
4.49% |
57 789 |
23.20% |
|
National Treasury |
13 990 708 |
813 949 |
5.82% |
2 744 770 |
19.62% |
|
Public Enterprises |
91 983 |
4 934 |
5.36% |
29 266 |
31.82% |
|
Public Service and Administration |
167 726 |
10 154 |
6.05% |
25 787 |
15.37% |
|
Public Service Commission |
82 050 |
7 580 |
9.24% |
19 038 |
23.20% |
|
S A Management Development Institute |
57 047 |
4 751 |
8.33% |
11 271 |
19.76% |
|
Statistics South Africa |
691 257 |
27 740 |
4.01% |
93 663 |
13.55% |
|
Social Services |
81 371 732 |
7 192 562 |
8.84% |
25 023 459 |
30.75% |
|
Arts and Culture |
1 082 699 |
63 867 |
5.90% |
245 954 |
22.72% |
|
Education |
12 397 064 |
931 398 |
7.51% |
6 094 660 |
49.16% |
|
Health |
9 825 237 |
748 752 |
7.62% |
2 253 054 |
22.93% |
|
Labour |
1 313 977 |
87 506 |
6.66% |
267 127 |
20.33% |
|
Social Development |
56 549 127 |
5 352 459 |
9.47% |
16 128 907 |
28.52% |
|
Sport and Recreation South Africa |
203 628 |
8 580 |
4.21% |
33 757 |
16.58% |
|
Justice and Protection Services |
65 272 095 |
4 214 552 |
6.46% |
13 240 279 |
20.28% |
|
Correctional Services |
923 4085 |
576 681 |
6.25% |
1697 479 |
18.38% |
|
Defence |
22 459 432 |
1233262 |
5.49% |
4 436 903 |
19.76% |
|
Independent Complaints Directorate |
49 522 |
3 670 |
7.41% |
11 343 |
22.90% |
|
Justice and Constitutional Development |
5 072 061 |
346 570 |
6.83% |
985 139 |
19.42% |
|
Safety and Security |
28 456 995 |
2 054 369 |
7.22% |
6 109 415 |
21.47% |
|
Economic Services and Infrastructure Development |
31 838 703 |
1 837 330 |
5.77% |
6310 112 |
19.82% |
|
Agriculture |
1 684 738 |
94 769 |
5.63% |
309 082 |
18.35% |
|
Communications |
1 017 503 |
113 647 |
11.17% |
175 980 |
17.30% |
|
Environmental Affairs and Tourism |
1 723 111 |
64 130 |
3.72% |
512 455 |
29.74% |
|
Housing |
5191 712 |
438 209 |
8.44% |
1 319 947 |
25.42% |
|
Land Affairs |
3 881 513 |
204 562 |
5.27% |
453 407 |
11.68% |
|
Minerals and Energy |
2 117 585 |
72 513 |
3.42% |
300 853 |
14.21% |
|
Science and Technology |
1 986 639 |
139 962 |
7.05% |
429 145 |
21.60% |
|
Trade and Industry |
3 076 331 |
166 224 |
5.40% |
565 357 |
18.38% |
|
Transport |
7 602 159 |
401 376 |
5.28% |
1 553 315 |
20.43% |
|
Water Affairs and Forestry |
3 557 412 |
141 938 |
3.99% |
690 571 |
19.41% |
Appendix 2: Current Expenditure of National Departments as at 30 June 2005
Table 5
|
R'000 |
Current Budget |
Current Expenditure |
% Current Expenditure for the month |
Current Expenditure to date |
% Current Expenditure to date |
|
Voted Amounts |
71 110 801 |
5 162 660 |
7.26% |
14 726 137 |
20.71% |
|
Central Government Administration |
7 761 070 |
683 135 |
8.80% |
174 156 |
22.43% |
|
The Presidency |
188 986 |
12 087 |
6.40% |
36 296 |
19.21% |
|
Parliament |
527 756 |
42 938 |
8.14% |
12 8814 |
24.41% |
|
Foreign Affairs |
2 014 234 |
228 355 |
11.34% |
431 996 |
21.45% |
|
Home Affairs |
1 299 059 |
104 617 |
8.05% |
302 384 |
23.28% |
|
Provincial and Local Government |
229 018 |
21 131 |
9.23% |
49 040 |
21.41% |
|
Public Works |
350 2017 |
274 007 |
7.82% |
792 626 |
22.63% |
|
Financial and Administrative Services |
3 257 125 |
200 009 |
6.14% |
616 663 |
18.93% |
|
Government Communications and Information Services |
170 351 |
10 932 |
6.42% |
32 910 |
19.32% |
|
National Treasury |
2 074 879 |
138 593 |
6.68% |
434 133 |
20.92% |
|
Public Enterprises |
72 698 |
4 846 |
6.67% |
16 346 |
22.48% |
|
Public Service and Administration |
163 971 |
10 087 |
6.15% |
25 499 |
15.55% |
|
Public Service Commission |
80 138 |
7 215 |
9.00% |
18 612 |
23.22% |
|
S A Management Development Institute |
30 996 |
2 216 |
7.15% |
4 226 |
13.63% |
|
Statistics South Africa |
664 092 |
26 120 |
3.93% |
84 937 |
12.79% |
|
Social Services |
2 768 390 |
188 021 |
6.79% |
522 194 |
18.86% |
|
Arts and Culture |
168 770 |
20 880 |
12.37% |
54 717 |
32.42% |
|
Education |
463 424 |
23 780 |
5.13% |
67 942 |
14.66% |
|
Health |
699 810 |
43 236 |
6.18% |
125 899 |
17.99% |
|
Labour |
891 039 |
69 249 |
7.77% |
183 969 |
20.65% |
|
Social Development |
432 763 |
24 648 |
5.70% |
77 134 |
17.82% |
|
Sport and Recreation South Africa |
112 584 |
6 228 |
5.53% |
12 533 |
11.13% |
|
Justice and Protection Services |
51 437 910 |
3 732 319 |
7.26% |
10 829 333 |
21.05% |
|
Correctional Services |
7 858 725 |
557 700 |
7.10% |
1 585 694 |
20.18% |
|
Defence |
12837175 |
925 519 |
7.21% |
2 623 855 |
20.44% |
|
Independent Complaints Directorate |
48 293 |
3 027 |
6.27% |
9 990 |
20.69% |
|
Justice and Constitutional Development |
3 949 180 |
269 627 |
6.83% |
777 644 |
19.69% |
|
Safety and Security |
26 744 537 |
1 976 446 |
7.39% |
5 832 150 |
21.81% |
|
Economic Services and Infrastructure Development |
5 886 306 |
359 176 |
6.10% |
1 016 791 |
17.27% |
|
Agriculture |
790 689 |
51 848 |
6.56% |
120 710 |
15.27% |
|
Communications |
247 141 |
15 978 |
6.47% |
44 856 |
18.15% |
|
Environmental Affairs and Tourism |
481 988 |
24 966 |
5.18% |
108 928 |
22.60% |
|
Housing |
240 851 |
12 282 |
5.10% |
31 001 |
12.87% |
|
Land Affairs |
787 380 |
56 331 |
7.15% |
143 521 |
18.23% |
|
Minerals and Energy |
462 700 |
28 394 |
6.14% |
78 368 |
16.94% |
|
Science and Technology |
156 607 |
9 809 |
6.26% |
29 093 |
18.58% |
|
Trade and Industry |
640 454 |
39 503 |
6.17% |
107 402 |
16.77% |
|
Transport |
534 675 |
24 980 |
4.67% |
71 429 |
13.36% |
|
Water Affairs and Forestry |
154 3821 |
95 806 |
6.21% |
281 483 |
18.23% |
Appendix 3: Transfer expenditure of National Departments as at 30 June 2005
Table 6
|
R'000 |
Transfer Budget |
Transfers for the month |
% Transfers for the month |
Transfers to date |
% Transfers to date |
|
Voted Amounts |
144 139 747 |
10 137 820 |
7.03% |
35 903 660 |
24.91% |
|
Central Government Administration |
17 703 909 |
649 870 |
3.67% |
1 777 610 |
10.04% |
|
The Presidency |
19 222 |
23 |
0.12% |
6 776 |
35.25% |
|
Parliament |
97 171 |
8 097 |
8.33% |
24 291 |
25.00% |
|
Foreign Affairs |
348 927 |
4 254 |
1.22% |
34 558 |
9.90% |
|
Home Affairs |
894 215 |
162 509 |
18.17% |
306 934 |
34.32% |
|
Provincial and Local Government |
15 345 969 |
441 072 |
2.87% |
1 341 625 |
8.74% |
|
Public Works |
998 405 |
33 915 |
3.40% |
63 426 |
6.35% |
|
Financial and Administrative Services |
12 024 632 |
675 504 |
5.62% |
234 9775 |
19.54% |
|
Government Communications and Information Services |
76 469 |
17 |
0.02% |
24 378 |
31.88% |
|
National Treasury |
11 903 138 |
673 238 |
5.66% |
2 305 655 |
19.37% |
|
Public Enterprises |
18 758 |
11 |
0.06% |
12 817 |
68.33% |
|
Public Service and Administration |
361 |
26 |
7.20% |
63 |
17.45% |
|
Public Service Commission |
183 |
0.00% |
0.00% |
||
|
S A Management Development Institute |
24 788 |
2 255 |
9.10% |
6 765 |
27.29% |
|
Statistics South Africa |
935 |
-43 |
-4.60% |
97 |
10.37% |
|
Social Services |
78 443 732 |
6 993 922 |
8.92% |
24 477 164 |
31.20% |
|
Arts and Culture |
909 567 |
42 983 |
4.73% |
191 233 |
21.02% |
|
Education |
11 889 082 |
906 176 |
7.62% |
6 024 317 |
50.67% |
|
Health |
9 097 514 |
705 318 |
7.75% |
2 126 279 |
23.37% |
|
Labour |
350 368 |
11 755 |
3.36% |
67 029 |
19.13% |
|
Social Development |
56 111 169 |
5 325 363 |
9.49% |
16 047 315 |
28.60% |
|
Sport and Recreation South Africa |
86 032 |
2 327 |
2.70% |
20 991 |
24.40% |
|
Justice and Protection Services |
10519254 |
400 043 |
3.80% |
2 142 497 |
20.37% |
|
Correctional Services |
38 124 |
-2 288 |
-6.00% |
48 770 |
127.92% |
|
Defence |
9 357 388 |
307 743 |
3.29% |
1 813 048 |
19.38% |
|
Independent Complaints Directorate |
149 |
7 |
4.70% |
21 |
14.09% |
|
Justice and Constitutional Development |
695 622 |
70 413 |
10.12% |
191 394 |
27.51% |
|
Safety and Security |
427 971 |
24 168 |
5.65% |
89 263 |
20.86% |
|
Economic Services and Infrastructure Development |
25 448 220 |
1 418 481 |
5.57% |
5156 614 |
20.26% |
|
Agriculture |
864 993 |
36 565 |
4.23% |
176 393 |
20.39% |
|
Communications |
763 882 |
96 700 |
12.66% |
129 443 |
16.95% |
|
Environmental Affairs and Tourism |
1 190 330 |
3 1065 |
2.61% |
389 595 |
32.73% |
|
Housing |
4 947 840 |
425 613 |
8.60% |
1 287 328 |
26.02% |
|
Land Affairs |
3 058 267 |
146 163 |
4.78% |
306 747 |
10.03% |
|
Minerals and Energy |
1 647 942 |
44 100 |
2.68% |
222 396 |
13.50% |
|
Science and Technology |
1 829 227 |
129 994 |
7.11% |
399 733 |
21.85% |
|
Trade and Industry |
2 424 187 |
126 558 |
5.22% |
457 688 |
18.88% |
|
Transport |
7 057 209 |
375 753 |
5.32% |
1 480 876 |
20.98% |
|
Water Affairs and Forestry |
1 664 343 |
5 970 |
0.36% |
306 415 |
18.41% |
Appendix 4: Capital expenditure of National Departments as at 30 June 2005
Table 7
|
R'000 |
Capital Budget |
Capital Expenditure |
% Capital Expenditure for the month |
Capital Expenditure to date |
% Capital Expenditure to date |
|
Voted Amounts |
6 155 211 |
207 570 |
3.37% |
595 514 |
9.67% |
|
Central Government Administration |
2 128 349 |
50 314 |
2.36% |
151 111 |
7.10% |
|
The Presidency |
5 255 |
155 |
2.95% |
479 |
9.12% |
|
Parliament |
52 328 |
4 361 |
8.33% |
13 083 |
25.00% |
|
Foreign Affairs |
231 910 |
7 468 |
3.22% |
4 020 |
1.73% |
|
Home Affairs |
779 437 |
7 433 |
0.95% |
37 678 |
4.83% |
|
Provincial and Local Government |
5 790 |
96 |
1.66% |
19 852 |
342.87% |
|
Public Works |
1 053 629 |
30801 |
2.92% |
75 999 |
7.21% |
|
Financial and Administrative Services |
48 144 |
4 774 |
9.92% |
15 146 |
31.46% |
|
Government Communications and Information Services |
2 310 |
230 |
9.96% |
501 |
21.69% |
|
National Treasury |
12 691 |
2 118 |
16.69% |
4 982 |
39.26% |
|
Public Enterprises |
527 |
77 |
14.61% |
103 |
19.54% |
|
Public Service and Administration |
3 394 |
41 |
1.21% |
225 |
6.63% |
|
Public Service Commission |
1 729 |
365 |
21.11% |
426 |
24.64% |
|
S A Management Development Institute |
1 263 |
280 |
22.17% |
280 |
22.17% |
|
Statistics South Africa |
26 230 |
1 663 |
6.34% |
8 629 |
32.90% |
|
Social Services |
159 610 |
10 619 |
6.65% |
24 101 |
15.10% |
|
Arts and Culture |
4 362 |
4 |
0.09% |
4 |
0.09% |
|
Education |
44 558 |
1 442 |
3.24% |
2 401 |
5.39% |
|
Health |
27 913 |
198 |
0.71% |
876 |
3.14% |
|
Labour |
72 570 |
6 502 |
8.96% |
16 129 |
22.23% |
|
Social Development |
5 195 |
2 448 |
47.12% |
4 458 |
85.81% |
|
Sport and Recreation South Africa |
5 012 |
25 |
0.50% |
233 |
4.65% |
|
Justice and Protection Services |
3 314 931 |
82 190 |
2.48% |
268 449 |
8.10% |
|
Correctional Services |
1 337 236 |
21 269 |
1.59% |
63 014 |
4.71% |
|
Defence |
264 869 |
0.00% |
0.00% |
||
|
Independent Complaints Directorate |
1 080 |
636 |
58.89% |
1 332 |
123.33% |
|
Justice and Constitutional Development |
427 259 |
6 530 |
1.53% |
16 101 |
3.77% |
|
Safety and Security |
1 284 487 |
53 755 |
4.18% |
188 002 |
14.64% |
|
Economic Services and Infrastructure Development |
504 177 |
59 673 |
11.84% |
136 707 |
27.11% |
|
Agriculture |
29 056 |
6 356 |
21.88% |
11 979 |
41.23% |
|
Communications |
6 480 |
969 |
14.95% |
1 681 |
25.94% |
|
Environmental Affairs and Tourism |
50 793 |
8 099 |
15.95% |
13 932 |
27.43% |
|
Housing |
3 021 |
314 |
10.39% |
1 618 |
53.56% |
|
Land Affairs |
35 866 |
2 068 |
5.77% |
3 139 |
8.75% |
|
Minerals and Energy |
6 943 |
19 |
0.27% |
89 |
1.28% |
|
Science and Technology |
805 |
160 |
19.88% |
319 |
39.63% |
|
Trade and Industry |
11 690 |
163 |
1.39% |
267 |
2.28% |
|
Transport |
10 275 |
643 |
6.26% |
1 010 |
9.83% |
|
Water Affairs and Forestry |
349 248 |
40 882 |
11.71% |
102 673 |
29.40% |
Appendix 5: Current provincial expenditure
Table 8
|
R'000 |
Current budget |
Current Expenditure |
% Current Expenditure |
|
Eastern Cape |
19 501 708 |
4 558 749 |
23.38% |
|
Free State |
9 100 054 |
2 088 768 |
22.95% |
|
Gauteng |
20 245 842 |
4 611 629 |
22.78% |
|
Kwazulu-Natal |
27 786 104 |
6259889 |
22.53% |
|
Limpopo |
17 536 318 |
3 941713 |
22.48% |
|
Mpumalanga |
9 552 570 |
2 278 478 |
23.85% |
|
Northern Cape |
3 092 539 |
737 901 |
23.86% |
|
North West |
10 629 825 |
2 364 508 |
22.24% |
|
Western Cape |
1 2942 643 |
2 868 695 |
22.16% |
|
Average |
130 387 603 |
2 9710 330 |
22.79% |
Appendix 6: Transfer Provincial Expenditure
Table 9
|
R'000 |
Transfer budget |
Transfer Expenditure |
% Transfer Expenditure |
|
Eastern Cape |
12 866 364 |
2 878 710 |
22.37% |
|
Free State |
4 897 768 |
1 095 482 |
22.37% |
|
Gauteng |
11 707 249 |
2 252 639 |
19.24% |
|
Kwazulu-Natal |
14 766 630 |
3 410 542 |
23.10% |
|
Limpopo |
8 928 833 |
1 977 092 |
22.14% |
|
Mpumalanga |
4 449 330 |
1 087 198 |
24.44% |
|
Northern Cape |
1 674 364 |
466 425 |
27.86% |
|
North West |
5 861 363 |
584 692 |
9.98% |
|
Western Cape |
6 241 245 |
1 439 477 |
23.06% |
|
Average |
71 393 146 |
15 192 257 |
21.28% |
Appendix 7: Capital Provincial Expenditure
Table 10
|
R'000 |
Capital budget |
Capital Expenditure |
% Capital Expenditure |
|
Eastern Cape |
1 620 967 |
259 937 |
16.04% |
|
Free State |
543 722 |
84 759 |
15.59% |
|
Gauteng |
1 454 986 |
276 527 |
19.01% |
|
Kwazulu-Natal |
3 020 322 |
561 746 |
18.60% |
|
Limpopo |
1 492 919 |
169 184 |
11.33% |
|
Mpumalanga |
1 073 473 |
230 316 |
21.46% |
|
Northern Cape |
280 793 |
54 466 |
19.40% |
|
North West |
967 574 |
134 737 |
13.93% |
|
Western Cape |
1 443 961 |
200 144 |
13.86% |
|
Average |
11 898 717 |
1 971 816 |
16.57% |
Sources
Report to be considered.