MPUMALANGA PROVINCE
DEPARTMENT OF HEALTH AND SOCIAL SERVICES
PUBLIC HEARING ON CONDITIONAL GRANTS
7 JUNE 2005
PRELIMINARY OUTCOMES 2004/05 FINANCIAL YEAR
Table 1: Preliminary Expenditure on Conditional Grants: 2004/05 and 2003/04
Conditional Grant Name |
Original Budget 2004/05 |
Adjustment budget 2004/05 |
Adjusted Budget 2004/05 |
Actual Received by the Depart 2004/05 |
Actual Exp 2004/05 |
Under/ over Spending 2004/05 |
Actual Exp as a percent of Adjusted budget 2004/05 |
Adjusted Budget 2003/04 |
Actual Exp 2003/04 |
Under /over Spending 2003/04 |
Actual Exp as a percent of Adjusted budget 2003/04 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
% |
R’000 |
R’000 |
R’000 |
% |
|
Health Financial Management |
0 |
2,008 |
2,008 |
2,008 |
2,008 |
0 |
100 |
2,844 |
836 |
2,008 |
29 |
Integrated Nutrition Programme |
8,713 |
6,340 |
15,053 |
12,796 |
13,498 |
1,555 |
90 |
67,183 |
60,834 |
6,340 |
91 |
Comprehensive HIV and AIDS |
53,840 |
11,821 |
65,661 |
52,200 |
56,421 |
9,240 |
86 |
34,550 |
22,731 |
11,819 |
66 |
National Tertiary Services |
41,427 |
7,100 |
48,527 |
45,075 |
46,526 |
2,001 |
96 |
41,796 |
34,675 |
7,121 |
83 |
Health Professions Training and Development |
41,808 |
275 |
42,083 |
42,083 |
42,083 |
0 |
100 |
46,575 |
46,300 |
275 |
99 |
Hospital Revitalisation |
68,292 |
20,131 |
88,423 |
88,423 |
52,359 |
36,064 |
59 |
65,944 |
45,802 |
20,142 |
69 |
Provincial Infrastructure |
35,724 |
4,829 |
40,553 |
40,553 |
25,418 |
15,135 |
63 |
29,171 |
24,278 |
4,893 |
83 |
Flood Relief
|
0 |
6,677 |
6,677 |
6,534 |
98 |
98 |
98 |
11,016 |
4,339 |
6,677 |
39 |
Hospital Management and Quality Improvement |
12,833 |
16,157 |
28,990 |
25,782 |
22,748 |
6,242 |
79 |
20,273 |
4,191 |
16,082 |
21 |
Coroner Special Services |
0 |
1,000 |
1,000 |
1,000 |
1,000 |
0 |
100 |
1,000 |
0 |
1,000 |
0 |
Malaria and Cholera Prevention |
0 |
5,000 |
5,000 |
4,357 |
4,902 |
98 |
98 |
N/A |
N/A |
N/A |
N/A |
Total |
262,637 |
76,338 |
343,975 |
327,325 |
273,750 |
70,225 |
80 |
320,352 |
243,995 |
76,357 |
76 |
Table 2: Percentage Spread, of Expenditure on Conditional Grants: 2004/205
3 spent 100% |
4 spent over 90% |
1 spent between 80% and 90% |
1 spent between 70% and 80% |
2 spent between 70% and 59% |
|
|
|
|
|
The unspent amount on the budget for conditional grants totals R70,225,000, an average percentage expenditure of 80% on the 11 conditional grants managed by the Department during the 2004/05 financial year. Three (3 ) grants spent 100% and 2 grants spent below 70%. The percentage expenditure in the 2004/05 financial year varies from 59% recorded by the Hospital Revitilisation Grant followed by the Provincial Infrastructure Grant at 63% to 100%. Table 2 above gives an indication of the spread of expenditure from a range of below 59% to 100%.
Table 3: Percentage Spread of Expenditure on Conditional Grants: 2003/04
None spent 100% |
2 spent over 90% |
2 spent between 80% and 90% |
2 spent between 60% and 70% |
4 spent below 60% |
None |
|
|
|
|
The average percentage expenditure on conditional grants in the 2003/04 financial year was 76% with a variance of R76,357,000. None of the grants incurred a percentage expenditure of 100%, 2 grants spent over 90% and 4 grants spent over 60%. The lowest percentage expenditure of 0% was recorded by the Coroner Special Services Grant followed by the Health Financial Management Grant at 29%, the highest percentage expenditure was incurred by the Integrated Nutrition Programme.
Table 4: Preliminary comparison of expenditure outcomes: 2004/05 and 2003/04
Conditional Grant Name |
Actual Exp 2004/05 |
Under/over Spending 2004/05 |
Exp as a percent of Adjusted budget 2004/05 |
Actual Exp 2003/04 |
Under/over Spending 2003/04 |
Actual Exp as a percent of Adjusted budget 2003/04 |
Year on Year Increase/ decrease 2003/04 2004/05 |
Percentage difference 2003/04 2004/05 |
R’000 |
R’000 |
% |
R’000 |
R’000 |
% |
R’000 |
% |
|
Health Financial Management |
2,008 |
0 |
100 |
836 |
2,008 |
29 |
1,172 |
71 |
Integrated Nutrition Programme |
13,498 |
1,555 |
90 |
60,834 |
6,340 |
91 |
(47,336) |
(1) |
Comprehensive HIV and AIDS |
56,421 |
9,240 |
86 |
22,731 |
11,819 |
66 |
33,690 |
20 |
National Tertiary Services |
46,526 |
2,001 |
96 |
34,675 |
7,121 |
83 |
11,851 |
13 |
Health Professions Training and Development |
42,083 |
0 |
100 |
46,300 |
275 |
99 |
4,217 |
1 |
Hospital Revitalisation |
52,359 |
36,064 |
59 |
45,802 |
20,142 |
69 |
6,557 |
(10) |
Provincial Infrastructure |
25,418 |
15,135 |
63 |
24,278 |
4,893 |
83 |
1,140 |
(20) |
Flood Relief |
4,902 |
98 |
98 |
4,339 |
6,677 |
39 |
563 |
59 |
Hospital Management and Quality Improvement |
22,748 |
6,242 |
79 |
4,191 |
16,082 |
21 |
18,558 |
58 |
Coroner Special Services |
1,000 |
0 |
100 |
0 |
1,000 |
0 |
1,000 |
100 |
Malaria and Cholera Prevention |
4,902 |
98 |
98 |
N/A |
N/A |
N/A |
4,902 |
98 |
Total |
273,750 |
70,225 |
80 |
243,995 |
76,357 |
76 |
34,657 |
4 |
The average improvement is 4%. Most of the grants showed an improvement ranging from 1% to 100%. The following grants showed a decrease in expenditure:
The reason for the decrease in expenditure is that the budget for the Primary School Nutrition Programme was transferred to the Department of Education.
The under expenditure can be attributed to the delayed implementation of the business plans which led to the failure by service providers to deliver services in time for the year end closure.
The challenges that contributed to the under expenditure are as mentioned in 2.1 below.
The challenges that contributed to the under expenditure are as mentioned in 2.1 below.
Table 5: Preliminary Expenditure Outcomes Per Programme: 2004/2005
Programme Name |
Adjusted Budget 2004/05 |
Revision 2004/05 |
Revised Budget Allocation 2004/05 |
Actual Exp 2004/05 |
Under/ over Spending 2004/05 |
Actual Percen tage Expendi ture |
Revised Budget Allocation 2003/04 |
Actual Exp 2003/04 |
Under/ over Spending 2003/04 |
Actual Percen tage Expendi ture |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
|||
Health Administration |
197,133 |
2,008 |
198,741 |
194,771 |
3,970 |
98 |
172,947 |
153,390 |
19,557 |
89 |
District Health Services |
1,469,502 |
(11,553) |
1,457,949 |
1,439,529 |
18,420 |
99 |
1,398,850 |
1,354,737 |
44,113 |
97 |
Emergency Medical Services |
84,549 |
6,076 |
90,625 |
68,299 |
22,326 |
75 |
70,031 |
46,729 |
23,302 |
67 |
Provincial Hospital Services |
310,553 |
75,895 |
386,448 |
378,344 |
8,104 |
98 |
317,417 |
309,802 |
7,615 |
98 |
Health Sciences Training and Development |
55,619 |
3,300 |
58,919 |
58,918 |
1 |
100 |
47,422 |
45,160 |
2,262 |
95 |
Health Care Support Services |
31,501 |
(7,736) |
23,765 |
23,299 |
466 |
98 |
27,793 |
15,427 |
12,366 |
56 |
Health Facilities Management |
143,515 |
24,960 |
168,475 |
104,142 |
64,333 |
62 |
117,736 |
81,148 |
36,588 |
69 |
Total |
2,292,372 |
82,853 |
2,384,922 |
2,266,672 |
117,640 |
95 |
2.152,196 |
2,006,393 |
145,803 |
93 |
The Department incurred an under expenditure of 5% which is 2% less than that incurred in the 2004/2005 financial year. The under expenditure is incurred mainly in Programme 3 and Programme 8 at 75% and 62% respectively. Five (5) Programmes spent over 98% with Health Sciences Training and Development scoring 100%.
Table 5.1: Preliminary Expenditure Outcomes Per Economic Classification: 2004/05
Economic Classification |
Adjusted Budget 2004/05 |
Actual Exp 2004/05 |
Under/over Spending 2004/05 |
Actual Percentage Exp 2004/05 |
R’000 |
R’000 |
R’000 |
R’000 |
|
Current expenditure |
2,038,715 |
2,081,639 |
(42,924) |
102 |
Transfers payment |
93,716 |
93,418 |
235 |
99 |
Acquisition of capital assets |
252,491 |
91,615 |
160,876 |
36 |
Total |
2,384,922 |
2,266,672 |
118,250 |
95 |
Table 5.2: Revised Expenditure Outcomes Per Economic Classification: 2004/05
Economic Classification |
Adjusted Budget 2004/05 |
Actual Exp 2004/05 |
Under/over Spending 2004/05 |
Actual Percentage Exp 2004/05 |
R’000 |
R’000 |
R’000 |
R’000 |
|
Current expenditure |
2,046,223 |
2,002,108 |
35,346 |
98 |
Transfers and subsidies |
93,716 |
93,481 |
235 |
99 |
Acquisition of capital assets |
244,983 |
162,314 |
82,669 |
64 |
Total |
2,384,922 |
2,266,672 |
118,250 |
95 |
Table 5.1 is an indication of the preliminary expenditure outcomes before preliminary year-end book closure, table 5.2 provides the revised expenditure after the preliminary year-end book closure with the updated information on the capital expenditure performance.
The percentage expenditure on the capital budget is 64% as updated after year-end book closure. The under expenditure may be attributed to the following capacity constraints:
Table 6: Preliminary Expenditure outcomes on the conditional grants for capital projects: 2004/05 and 2003/04
Conditional Grant Name |
Original Budget 2004/05 |
Adjust ment budget 2004/05 |
Adjusted Budget 2004/05 |
Actual Received by the Depart 2004/05 |
Actual Exp 2004/05 |
Under/ over Spend ing 2004/05 |
Actual Exp as a percent of Adjusted budget 2004/05 |
Adjusted Budget 2003/04 |
Actual Exp 2003/04 |
Under/ over Spend ing 2003/04 |
Actual Exp as a percent of Adjusted budget 2003/04 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
% |
R’000 |
|
Hospital Revitilisation |
68,292 |
20,131 |
88,423 |
88,423 |
52,359 |
36,064 |
59 |
65,944 |
45,802 |
20,142 |
69 |
Provincial Infrastructure |
35,724 |
4,829 |
40,553 |
40,553 |
25,518 |
15,035 |
63 |
29,171 |
24,278 |
4,893 |
83 |
Equitable share |
27,946 |
11,553 |
39,499 |
39,499 |
26,265 |
13,234 |
66 |
22,621 |
11,068 |
11,553 |
49 |
Total |
131,962 |
36,513 |
168,475 |
168,475 |
104,265 |
64,333 |
62 |
117,736 |
81,148 |
36,588 |
69 |
The following proactive measures were put in place:
This matter is not applicable to the Department. The Department is a transferee of the conditional grants and not a transferer.
All certificates/business plans for conditional grants have been submitted to National Treasury for the financial year 2005/06.