FIRST REPORT OF THE JOINT BUDGET COMMITTEE
Votes |
Revised Estimate |
January 2002/03 |
As a % of vote |
Year to date |
% Spent to date |
Balance |
% Balance |
Communications |
887690 |
31047 |
3.50% |
406131 |
45.75% |
481559 |
54.25% |
Public Enterprises |
249078 |
50942 |
20.45% |
134693 |
54.08% |
114385 |
45.92% |
Sport and Recreation SA |
175902 |
7223 |
|
104174 |
59.22% |
71728 |
40.78% |
Science and Technology |
524062 |
101066 |
|
329820 |
62.94% |
194242 |
37.06% |
Government Communications and Information Systems |
153728 |
10872 |
|
97044 |
63.13% |
56684 |
36.87% |
Public Service and Administration |
148700 |
8780 |
|
105903 |
71.22% |
42797 |
28.78% |
Trade and Industry |
2554826 |
156632 |
|
1846237 |
72.26% |
708589 |
27.74% |
Provincial and Local Government |
6579638 |
594502 |
|
4767443 |
72.46% |
1812195 |
27.54% |
Arts and Culture |
457759 |
34890 |
7.62% |
335850 |
73.37% |
121909 |
26.63% |
Home Affairs |
1486752 |
47903 |
3.22% |
1098169 |
73.86% |
388583 |
26.14% |
Source: Compiled by author using National Treasury data.
The Communications Department was still left with more than half i.e. 54.25% of its budget unspent by January 2003. Public Enterprises, Sport and Recreation South Africa, Science and Technology, Government Communications and Information Systems, Public Service and Administration, Trade and Industry, Provincial and Local Government, Arts and Culture and Home Affairs were also left with 45.92%, 40.78%, 37.06%, 36.87%, 28.78%, 27.74%, 27.54%, 26.63% and 26.14%, respectively. These percentages are much higher than the national average balance of 10.36%.
Among the lowest spending departments, Science and Technology and Public Enterprises increased their spending in January 2003 and spent 20.45% and 19.29% in one month, as compared to the January 2003 departmental average of 8.38%. All the other lowest spending departments were still spending a small percentage of their budget. Home Affairs, Communications and Sport and Recreation SA, for example, spent 3.22%, 3.50% and 4.11% (as a percentage of their budgets), respectively in January 2003.
Votes |
Revised Estimate |
January 2002/03 |
As a % of vote |
Year to date |
% Spent to date |
Balance |
% Balance |
Education |
8876498 |
75728 |
0.85% |
8572073 |
96.57% |
304425 |
3.43% |
SA Management Development Institute (SAMDI) |
26370 |
4121 |
15.63% |
24065 |
91.26% |
2305 |
8.74% |
Land Affairs |
1091861 |
86708 |
7.94% |
957515 |
87.70% |
134346 |
12.30% |
Statistics SA |
360234 |
17230 |
4.78% |
313293 |
86.97% |
46941 |
13.03% |
Social Development |
420251 |
86191 |
20.51% |
362027 |
86.15% |
58224 |
13.85% |
Foreign Affairs |
2309623 |
191016 |
8.27% |
1989119 |
86.12% |
320504 |
13.88% |
Parliament |
312060 |
21917 |
7.02% |
268227 |
85.95% |
43833 |
14.05% |
Correctional Services |
7026833 |
712487 |
10.14% |
5979162 |
85.09% |
1047671 |
14.91% |
Health |
7653997 |
820015 |
10.71% |
6496680 |
84.88% |
1157317 |
15.12% |
Transport |
5832241 |
804192 |
13.79% |
4921323 |
84.38% |
910918 |
15.62% |
Defence |
18844734 |
1407332 |
7.47% |
15851049 |
84.11% |
2993685 |
15.89% |
Source: Compiled by author using National Treasury data.
Although the Department of Education was left with less than 4% of its budget by January 2003, it has decreased its monthly spending to 0.85%, which is far less than the national monthly average of 8.38%. The question is whether the expenditure of 0.85% for January is realistic for the department? It appears as if Education is decreasing its monthly expenditure, which was 9.61% in October 2002, 7.51% in November and much lower at 1.71% in December 2002.
R’000 |
Revised Estimate |
February 2002/03 |
As a % of vote |
Year to date |
% Spent |
Balance |
% Balance |
|
|
|
|
|
|
|
|
Votes |
118520472 |
8815949 |
7.44% |
106239503 |
89.64% |
12280969 |
10.36% |
Communications |
887690 |
36978 |
4.17% |
443109 |
49.92% |
444581 |
50.08% |
Public Enterprises |
249078 |
34982 |
14.04% |
169675 |
68.12% |
79403 |
31.88% |
Sport and Recreation SA |
175902 |
19612 |
11.15% |
123786 |
70.37% |
52116 |
29.63% |
Public Service and Administration |
148700 |
7014 |
4.72% |
112917 |
75.94% |
35783 |
24.06% |
Trade and Industry |
2554826 |
111427 |
4.36% |
1957664 |
76.63% |
597162 |
23.37% |
Arts and Culture |
457759 |
25339 |
5.54% |
361189 |
78.90% |
96570 |
21.10% |
Science and Technology |
524062 |
83701 |
15.97% |
413521 |
78.91% |
110541 |
21.09% |
Source: Compiled by author using National Treasury data.
The Communications Department was still left with slightly more than half of its voted amount (50.08%) by the end of February 2002/03. Other departments that had bigger balances as at the end of February 2002/03 are Public Enterprises, Sport and Recreation SA and Public Service and Administration. Although Communications, Public Enterprises and Sport and Recreation SA have substantially increased their monthly expenditure, Public Service and Administration is consistently spending a small percentage of its budget every month. For example, the Department spent 4.72% in February 2002/03.
In light of these department’s big balances, there is a possibility of underspending, given that March is the only month left in the financial year under review.
Table 4: Highest Departmental Expenditures by February 2002/03
R’000 |
Revised Estimate |
February 2002/03 |
As a % of vote |
Year to date |
% Spent |
Balance |
% Balance |
Votes |
|
|
|
|
|
|
|
SA Management Development Institute |
26370 |
1872 |
7.10% |
25937 |
98.36% |
433 |
1.64% |
Education |
8876498 |
104020 |
1.17% |
8676093 |
97.74% |
200405 |
2.26% |
Foreign Affairs |
2309623 |
216246 |
9.36% |
2205365 |
95.49% |
104258 |
4.51% |
Land Affairs |
1091861 |
73441 |
6.73% |
1030956 |
94.42% |
60905 |
5.58% |
Parliament |
312060 |
21917 |
7.02% |
290144 |
92.98% |
21916 |
7.02% |
Public Works |
3975100 |
364330 |
9.17% |
3692757 |
92.90% |
282343 |
7.10% |
Statistics SA |
360234 |
18430 |
5.12% |
331723 |
92.09% |
28511 |
7.91% |
Correctional Services |
7026833 |
487817 |
6.94% |
6466979 |
92.03% |
559854 |
7.97% |
Health |
7653997 |
536991 |
7.02% |
7033671 |
91.90% |
620326 |
8.10% |
Social Development |
420251 |
21255 |
5.06% |
383282 |
91.20% |
36969 |
8.80% |
Provincial and Local Government |
6579638 |
1225905 |
18.63% |
5993348 |
91.09% |
586290 |
8.91% |
Safety and Security |
19713544 |
1687651 |
8.56% |
17905961 |
90.83% |
1807583 |
9.17% |
Housing |
4299481 |
336413 |
7.82% |
3882470 |
90.30% |
417011 |
9.70% |
Defence |
18844734 |
1126755 |
5.98% |
16977804 |
90.09% |
1866930 |
9.91% |
Source: Compiled by author using National Treasury data.
SAMDI, followed by Education, Foreign Affairs, Land Affairs and Parliament have the least balances. It is worth noting that Education, which had the highest expenditure in the previous quarter, has drastically decreased its expenditure per month since December 2002/03.
Other departments in the above category, such as Safety and Security, Housing, Social Development, Health, Defence, Correctional Services, Stats SA can probably survive on their balances as they managed to spend less than their current balances in February 2002/03
Departmental Expenditure Trends for March 2003
R’000 |
Revised Estimate |
March 2002/03 |
As a % of vote |
Year to date |
% Spent |
Balance |
% Balance |
|
|
|
|
|
|
|
|
Votes |
118 920 472 |
11 061 981 |
9.30% |
117301484 |
98.64% |
1 618 988 |
1.36% |
Public Enterprises |
249078 |
54266 |
21.79% |
223941 |
89.91% |
25137 |
10.09% |
Trade and Industry |
2554826 |
401251 |
15.71% |
2358915 |
92.33% |
195911 |
7.67% |
Home Affairs |
1486752 |
128861 |
8.67% |
1376117 |
92.56% |
110635 |
7.44% |
Foreign Affairs |
2479623 |
89924 |
3.63% |
2295289 |
92.57% |
184334 |
7.43% |
Public Service and Administration |
148700 |
24849 |
16.71% |
137766 |
92.65% |
10934 |
7.35% |
Arts and Culture |
457759 |
67175 |
14.67% |
428264 |
93.56% |
29495 |
6.44% |
National Treasury |
10356654 |
858814 |
8.29% |
9846862 |
95.08% |
509792 |
4.92% |
The Presidency |
136767 |
14145 |
10.34% |
130129 |
95.15% |
6638 |
4.85% |
Source: Compiled by author using National Treasury data.
Public Enterprises has been the lowest spending department throughout the quarter. Although it has since increased its spending to 21.79% in March, it was still left with far more than the average balance of 1.36%.
Table 6: Highest Departmental Expenditures by March 2002/03
R’000 |
Revised Estimate |
February 2002/03 |
As a % of vote |
Year to date |
% Spent |
Balance |
% Balance |
Votes |
|
|
|
|
|
|
|
SA Management Development Institute |
26370 |
2411 |
9.14% |
28348 |
107.50% |
-1978 |
-7.50% |
Public Works |
3975100 |
444778 |
11.19% |
4137535 |
104.09% |
-162435 |
-4.09% |
Statistics SA |
360234 |
34591 |
9.60% |
366314 |
101.69% |
-6080 |
-1.69% |
Correctional Services |
7026833 |
584959 |
8.32% |
7051938 |
100.36% |
-25105 |
-0.36% |
Source: Compiled by author using National Treasury data.
SAMDI, followed by Public Works, Statistics South Africa and Correctional Services had negative balances as at the end of March 2003. It is worth noting that departments that fell under the highest spending departments throughout the financial year are still left with minimal balances as at the end of March 2003. These include Education, Foreign Affairs, Social Development and Housing.
Parliament and Safety and Security are the only departments that have spent 100% of their voted amounts by the end of March 2003. Most departments were left with minimal balances of 0.3% to 3.5%. Given that these are unaudited figures, the scenario might change after the auditing process has taken place.
B. Provincial Expenditure
|
Revised Estimate |
January 2002/03 |
As a % of vote |
Year to date |
% Spent |
Balance |
% Balance |
|
|
|
|
|
|
|
|
Voted Amounts |
118520472 |
9928483 |
8.38% |
97423554 |
82.20% |
21096918 |
17.80% |
|
|
|
|
|
|
|
|
CENTRAL GOVERNMENT ADMINISTRATION |
14799940 |
1232363 |
8.33% |
11556544 |
78.09% |
3243396 |
21.91% |
|
|
|
|
|
|
|
|
The Presidency |
136767 |
10876 |
7.95% |
105159 |
76.89% |
31608 |
23.11% |
Parliament |
312060 |
21917 |
7.02% |
268227 |
85.95% |
43833 |
14.05% |
Foreign Affairs |
2309623 |
191016 |
8.27% |
1989119 |
86.12% |
320504 |
13.88% |
Home Affairs |
1486752 |
47903 |
3.22% |
1098169 |
73.86% |
388583 |
26.14% |
Provincial and Local Government |
6579638 |
594502 |
9.04% |
4767443 |
72.46% |
1812195 |
27.54% |
Public Works |
3975100 |
366149 |
9.21% |
3328427 |
83.73% |
646673 |
16.27% |
|
|
|
|
|
|
|
|
FINANCIAL AND ADMINISTRATIVE SERVICES |
11352735 |
1229917 |
10.83% |
9021051 |
79.46% |
2331684 |
20.54% |
|
|
|
|
|
|
|
|
Government Communications and Information Systems |
153728 |
10872 |
7.07% |
97044 |
63.13% |
56684 |
36.87% |
National Treasury |
10356654 |
1133896 |
10.95% |
8300378 |
80.15% |
2056276 |
19.85% |
Public Enterprises |
249078 |
50942 |
20.45% |
134693 |
54.08% |
114385 |
45.92% |
Public Service and Administration |
148700 |
8780 |
5.90% |
105903 |
71.22% |
42797 |
28.78% |
Public Service Commission |
57971 |
4076 |
7.03% |
45675 |
78.79% |
12296 |
21.21% |
SA Management Development Institute |
26370 |
4121 |
15.63% |
24065 |
91.26% |
2305 |
8.74% |
Statistics SA |
360234 |
17230 |
4.78% |
313293 |
86.97% |
46941 |
13.03% |
|
|
|
|
|
|
|
|
SOCIAL SERVICES |
21873873 |
1321411 |
6.04% |
19528758 |
89.28% |
2345115 |
10.72% |
|
|
|
|
|
|
|
|
Arts, Culture, Science and Technology |
447747 |
-75728 |
-16.91% |
447747 |
100.00% |
|
|
Education |
8876498 |
75728 |
0.85% |
8572073 |
96.57% |
304425 |
3.43% |
Health |
7653997 |
820015 |
10.71% |
6496680 |
84.88% |
1157317 |
15.12% |
Housing |
4299481 |
332254 |
7.73% |
3546057 |
82.48% |
753424 |
17.52% |
Social Development |
420251 |
86191 |
20.51% |
362027 |
86.15% |
58224 |
13.85% |
Sport and Recreation SA |
175902 |
7223 |
4.11% |
104174 |
59.22% |
71728 |
40.78% |
JUSTICE AND PROTECTION SERVICES |
49868839 |
4185072 |
8.39% |
41374545 |
82.97% |
8494294 |
17.03% |
|
|
|
|
|
|
|
|
Correctional Services |
7026833 |
712487 |
10.14% |
5979162 |
85.09% |
1047671 |
14.91% |
Defence |
18844734 |
1407332 |
7.47% |
15851049 |
84.11% |
2993685 |
15.89% |
Independent Complaints Directorate |
31902 |
2277 |
7.14% |
24629 |
77.20% |
7273 |
22.80% |
Justice and Constitutional Development |
4251826 |
388742 |
9.14% |
3301395 |
77.65% |
950431 |
22.35% |
Safety and Security |
19713544 |
1674234 |
8.49% |
16218310 |
82.27% |
3495234 |
17.73% |
|
|
|
|
|
|
|
|
ECONOMIC SERVICES AND INFRASTRUCTURE DEVELOPMENT |
19643264 |
1823764 |
9.28% |
15276986 |
77.77% |
4366278 |
22.23% |
|
|
|
|
|
|
|
|
Agriculture |
944578 |
77265 |
8.18% |
735660 |
77.88% |
208918 |
22.12% |
Communications |
887690 |
31047 |
3.50% |
406131 |
45.75% |
481559 |
54.25% |
Environmental Affairs and Tourism |
1400586 |
113394 |
8.10% |
1087733 |
77.66% |
312853 |
22.34% |
Labour |
1296173 |
72271 |
5.58% |
1025756 |
79.14% |
270417 |
20.86% |
Land Affairs |
1091861 |
86708 |
7.94% |
957515 |
87.70% |
134346 |
12.30% |
Minerals and Energy |
1872618 |
103091 |
5.51% |
1530210 |
81.72% |
342408 |
18.28% |
Trade and Industry |
2554826 |
156632 |
6.13% |
1846237 |
72.26% |
708589 |
27.74% |
Transport |
5832241 |
804192 |
13.79% |
4921323 |
84.38% |
910918 |
15.62% |
Water Affairs and Forestry |
3762691 |
379164 |
10.08% |
2766421 |
73.52% |
996270 |
26.48% |
|
|
|
|
|
|
|
|
SOCIAL SERVICES |
981821 |
135956 |
13.85% |
665670 |
67.80% |
316151 |
32.20% |
|
|
|
|
|
|
|
|
Arts and Culture |
457759 |
34890 |
7.62% |
335850 |
73.37% |
121909 |
26.63% |
Science and Technology |
524062 |
101066 |
19.29% |
329820 |
62.94% |
194242 |
37.06% |
Source: Compiled by author using National Treasury data.
Appendix 2: February 2003 Expenditure
R’000 |
Revised Estimate |
February 2002/03 |
Year to date |
% Spent |
Balance |
% Balance |
|
|
|
|
|
|
|
Votes |
118520472 |
9928483 |
97423554 |
82.20% |
21096918 |
17.80% |
|
|
|
|
|
|
|
CENTRAL GOVERNMENT ADMINISTRATION |
14799940 |
1232363 |
11556544 |
78.09% |
3243396 |
21.91% |
|
|
|
|
|
|
|
1. The Presidency |
136767 |
10876 |
105159 |
76.89% |
31608 |
23.11% |
2. Parliament |
312060 |
21917 |
268227 |
85.95% |
43833 |
14.05% |
3. Foreign Affairs |
2309623 |
191016 |
1989119 |
86.12% |
320504 |
13.88% |
4. Home Affairs |
1486752 |
47903 |
1098169 |
73.86% |
388583 |
26.14% |
5. Provincial and Local Government |
6579638 |
594502 |
4767443 |
72.46% |
1812195 |
27.54% |
6. Public Works |
3975100 |
366149 |
3328427 |
83.73% |
646673 |
16.27% |
|
|
|
|
|
|
|
FINANCIAL AND ADMINISTRATIVE SERVICES |
11352735 |
1229917 |
9021051 |
79.46% |
2331684 |
20.54% |
|
|
|
|
|
|
|
7. Government Communications and Information Systems |
153728 |
10872 |
97044 |
63.13% |
56684 |
36.87% |
8. National Treasury |
10356654 |
1133896 |
8300378 |
80.15% |
2056276 |
19.85% |
9. Public Enterprises |
249078 |
50942 |
134693 |
54.08% |
114385 |
45.92% |
10. Public Service and Administration |
148700 |
8780 |
105903 |
71.22% |
42797 |
28.78% |
11. Public Service Commission |
57971 |
4076 |
45675 |
78.79% |
12296 |
21.21% |
12. SA Management Development Institute |
26370 |
4121 |
24065 |
91.26% |
2305 |
8.74% |
13. Statistics SA |
360234 |
17230 |
313293 |
86.97% |
46941 |
13.03% |
|
|
|
|
|
|
|
SOCIAL SERVICES |
21873873 |
1321411 |
19528758 |
89.28% |
2345115 |
10.72% |
|
|
|
|
|
|
|
14. Arts, Culture, Science and Technology |
447747 |
-75728 |
447747 |
100.00% |
|
|
15. Education |
8876498 |
75728 |
8572073 |
96.57% |
304425 |
3.43% |
16. Health |
7653997 |
820015 |
6496680 |
84.88% |
1157317 |
15.12% |
17. Housing |
4299481 |
332254 |
3546057 |
82.48% |
753424 |
17.52% |
18. Social Development |
420251 |
86191 |
362027 |
86.15% |
58224 |
13.85% |
19. Sport and Recreation SA |
175902 |
7223 |
104174 |
59.22% |
71728 |
40.78% |
|
|
|
|
|
|
|
JUSTICE AND PROTECTION SERVICES |
49868839 |
4185072 |
41374545 |
82.97% |
8494294 |
17.03% |
|
|
|
|
|
|
|
20. Correctional Services |
7026833 |
712487 |
5979162 |
85.09% |
1047671 |
14.91% |
21. Defence |
18844734 |
1407332 |
15851049 |
84.11% |
2993685 |
15.89% |
22. Independent Complaints Directorate |
31902 |
2277 |
24629 |
77.20% |
7273 |
22.80% |
23. Justice and Constitutional Development |
4251826 |
388742 |
3301395 |
77.65% |
950431 |
22.35% |
24. Safety and Security |
19713544 |
1674234 |
16218310 |
82.27% |
3495234 |
17.73% |
|
|
|
|
|
|
|
ECONOMIC SERVICES AND INFRASTRUCTURE DEVELOPMENT |
19643264 |
1823764 |
15276986 |
77.77% |
4366278 |
22.23% |
|
|
|
|
|
|
|
25. Agriculture |
944578 |
77265 |
735660 |
77.88% |
208918 |
22.12% |
26. Communications |
887690 |
31047 |
406131 |
45.75% |
481559 |
54.25% |
27. Environmental Affairs and Tourism |
1400586 |
113394 |
1087733 |
77.66% |
312853 |
22.34% |
28. Labour |
1296173 |
72271 |
1025756 |
79.14% |
270417 |
20.86% |
29. Land Affairs |
1091861 |
86708 |
957515 |
87.70% |
134346 |
12.30% |
30. Minerals and Energy |
1872618 |
103091 |
1530210 |
81.72% |
342408 |
18.28% |
31. Trade and Industry |
2554826 |
156632 |
1846237 |
72.26% |
708589 |
27.74% |
32. Transport |
5832241 |
804192 |
4921323 |
84.38% |
910918 |
15.62% |
33. Water Affairs and Forestry |
3762691 |
379164 |
2766421 |
73.52% |
996270 |
26.48% |
|
|
|
|
|
|
|
SOCIAL SERVICES |
981821 |
135956 |
665670 |
67.80% |
316151 |
32.20% |
|
|
|
|
|
|
|
34. Arts and Culture |
457759 |
34890 |
335850 |
73.37% |
121909 |
26.63% |
35. Science and Technology |
524062 |
101066 |
329820 |
62.94% |
194242 |
37.06% |
Source: Compiled by author using National Treasury data.
Appendix 3: March 2003 Expenditure
|
Revised Estimate |
March 2002/03 |
As a % of vote |
Unaudited Fiscal Year |
% Spent to date |
Balance |
% Balance |
|
|
|
|
|
|
|
|
Voted Amounts |
118920472 |
11061981 |
9.30% |
117301484 |
98.64% |
1618988 |
1.36% |
|
|
|
|
|
|
|
|
CENTRAL GOVERNMENT ADMINISTRATION |
14799940 |
1263959 |
8.54% |
14808813 |
100.06% |
-8873 |
-0.06% |
|
|
|
|
|
|
|
|
1. The Presidency |
136767 |
14145 |
10.34% |
130129 |
95.15% |
6638 |
4.85% |
2. Parliament |
312060 |
21916 |
7.02% |
312060 |
100.00% |
0 |
0.00% |
3. Foreign Affairs |
2479623 |
89924 |
3.63% |
2295289 |
92.57% |
184334 |
7.43% |
4. Home Affairs |
1486752 |
128861 |
8.67% |
1376117 |
92.56% |
110635 |
7.44% |
5. Provincial and Local Government |
6579638 |
564335 |
8.58% |
6557683 |
99.67% |
21955 |
0.33% |
6. Public Works |
3975100 |
444778 |
11.19% |
4137535 |
104.09% |
-162435 |
-4.09% |
|
|
|
|
|
|
|
|
FINACIAL AND ADMINISTRATIVE SERVICES |
11352735 |
997967 |
8.79% |
10812440 |
95.24% |
540295 |
4.76% |
|
|
|
|
|
|
|
|
7. Government Communications and Information Systems |
153728 |
16492 |
10.73% |
152049 |
98.91% |
1679 |
1.09% |
8. National Treasury |
10356654 |
858814 |
8.29% |
9846862 |
95.08% |
509792 |
4.92% |
9. Public Enterprises |
249078 |
54266 |
21.79% |
223941 |
89.91% |
25137 |
10.09% |
10. Public Service and Administration |
148700 |
24849 |
16.71% |
137766 |
92.65% |
10934 |
7.35% |
11. Public Service Commission |
57971 |
6544 |
11.29% |
57160 |
98.60% |
811 |
1.40% |
12. SA Management Development Institute |
26370 |
2411 |
9.14% |
28348 |
107.50% |
-1978 |
-7.50% |
13. Statistics SA |
360234 |
34591 |
9.60% |
366314 |
101.69% |
-6080 |
-1.69% |
|
|
|
|
|
|
|
|
SOCIAL SERVICES |
21873873 |
1302480 |
5.95% |
21849529 |
99.89% |
24344 |
0.11% |
|
|
|
|
|
|
|
|
14. Arts, Culture, Science and Technology |
447744 |
9 |
0.00% |
447756 |
100.00% |
-12 |
0.00% |
15. Education |
8876498 |
117236 |
1.32% |
8793329 |
99.06% |
83169 |
0.94% |
16. Health |
7653997 |
546614 |
7.14% |
7580285 |
99.04% |
73712 |
0.96% |
17. Housing |
4299481 |
330495 |
7.69% |
4212965 |
97.99% |
86516 |
2.01% |
18. Social Development |
650251 |
256821 |
39.50% |
640103 |
98.44% |
10148 |
1.56% |
19. Sport and Recreation SA |
175902 |
51305 |
29.17% |
175091 |
99.54% |
811 |
0.46% |
|
|
|
|
|
|
|
|
JUSTICE AND PROTECTION SERVICES |
49868839 |
4794702 |
9.61% |
49815894 |
99.89% |
52945 |
0.11% |
|
|
|
|
|
|
|
|
20. Correctional Services |
7026833 |
584959 |
8.32% |
7051938 |
100.36% |
-25105 |
-0.36% |
21. Defence |
18844734 |
1854094 |
9.84% |
18831898 |
99.93% |
12836 |
0.07% |
22. Independent Complaints Directorate |
31902 |
3754 |
11.77% |
31737 |
99.48% |
165 |
0.52% |
23. Justice and Constitutional Development |
4251826 |
544312 |
12.80% |
4186777 |
98.47% |
65049 |
1.53% |
24. Safety and Security |
19713544 |
1807583 |
9.17% |
19713544 |
100.00% |
0 |
0.00% |
|
|
|
|
|
|
|
|
ECONOMIC SERVICES AND INFRASTRUCTURE DEVELOPMENT |
19643264 |
2535533 |
12.91% |
19072758 |
97.10% |
570506 |
2.90% |
|
|
|
|
|
|
|
|
25. Agriculture |
944578 |
112321 |
11.89% |
917518 |
97.14% |
27060 |
2.86% |
26. Communications |
887690 |
441354 |
49.72% |
884463 |
99.64% |
3227 |
0.36% |
27. Environmental Affairs and Tourism |
1400586 |
123540 |
8.82% |
1366587 |
97.57% |
33999 |
2.43% |
28. Labour |
1296173 |
176151 |
13.59% |
1283026 |
98.99% |
13147 |
1.01% |
29. Land Affairs |
1091861 |
42309 |
3.87% |
1073265 |
98.30% |
18596 |
1.70% |
30. Minerals and Energy |
1872618 |
194223 |
10.37% |
1848762 |
98.73% |
23856 |
1.27% |
31. Trade and Industry |
2554826 |
401251 |
15.71% |
2358915 |
92.33% |
195911 |
7.67% |
32. Transport |
5832241 |
534943 |
9.17% |
5709434 |
97.89% |
122807 |
2.11% |
33. Water Affairs and Forestry |
3762691 |
509441 |
13.54% |
3630788 |
96.49% |
131903 |
3.51% |
|
|
|
|
|
|
|
|
SOCIAL SERVICES |
981821 |
167340 |
17.04% |
942050 |
95.95% |
39771 |
4.05% |
|
|
|
|
|
|
|
|
34. Arts and Culture |
457759 |
67175 |
14.67% |
428264 |
93.56% |
29495 |
6.44% |
35. Science and Technology |
524062 |
100265 |
19.13% |
513786 |
98.04% |
10276 |
1.96% |
Source: Compiled by author using National Treasury data.
Appendix 4: Departmental Expenditure for the Quarter
Vote |
January 2002/03 |
February 2002/03 |
March 2002/03 |
|
|
|
|
The Presidency |
7.95% |
7.91% |
10.34% |
Parliament |
7.02% |
7.02% |
7.02% |
Foreign Affairs |
8.27% |
9.36% |
3.63% |
Home Affairs |
3.22% |
10.03% |
8.67% |
Provincial and Local Government |
9.04% |
18.63% |
8.58% |
Public Works |
9.21% |
9.17% |
11.19% |
Government Communications and Information Systems |
7.07% |
25.05% |
10.73% |
National Treasury |
10.95% |
6.64% |
8.29% |
Public Enterprises |
20.45% |
14.04% |
21.79% |
Public Service and Administration |
5.90% |
4.72% |
16.71% |
Public Service Commission |
7.03% |
8.52% |
11.29% |
SA Management Development Institute |
15.63% |
7.10% |
9.14% |
Statistics SA |
4.78% |
5.12% |
9.60% |
Education |
0.85% |
1.17% |
1.32% |
Health |
10.71% |
7.02% |
7.14% |
Housing |
7.73% |
7.82% |
7.69% |
Social Development |
20.51% |
5.06% |
39.50% |
Sport and Recreation SA |
4.11% |
11.15% |
29.17% |
Correctional Services |
10.14% |
6.94% |
8.32% |
Defence |
7.47% |
5.98% |
9.84% |
Independent Complaints Directorate |
7.14% |
10.51% |
11.77% |
Justice and Constitutional Development |
9.14% |
8.02% |
12.80% |
Safety and Security |
8.49% |
8.56% |
9.17% |
Agriculture |
8.18% |
7.36% |
11.89% |
Communications |
3.50% |
4.17% |
49.72% |
Environmental Affairs and Tourism |
8.10% |
11.09% |
8.82% |
Labour |
5.58% |
6.26% |
13.59% |
Land Affairs |
7.94% |
6.73% |
3.87% |
Minerals and Energy |
5.51% |
6.64% |
10.37% |
Trade and Industry |
6.13% |
4.36% |
15.71% |
Transport |
13.79% |
4.34% |
9.17% |
Water Affairs and Forestry |
10.08% |
9.43% |
13.54% |
Arts and Culture |
7.62% |
5.54% |
14.67% |
Science and Technology |
19.29% |
15.97% |
19.13% |
Source: Compiled by author using National Treasury data.
Appendix 5: Monthly Expenditure as a Percentage of the Revised Estimate from October 2002 to March 2003
Vote |
October 2002/03 |
November 2002/03 |
December 2002/03 |
January 2002/03 |
February 2002/03 |
March 2002/03 |
|
|
|
|
|
||
The Presidency |
10.13% |
9.76% |
7.19% |
7.95% |
7.91% |
10.34% |
Parliament |
8.01% |
6.79% |
10.66% |
7.02% |
7.02% |
7.02% |
Foreign Affairs |
6.28% |
16.12% |
7.66% |
8.27% |
9.36% |
3.63% |
Home Affairs |
6.43% |
14.35% |
5.95% |
3.22% |
10.03% |
8.67% |
Provincial and Local Government |
4.08% |
17.80% |
4.70% |
9.04% |
18.63% |
8.58% |
Public Works |
7.74% |
8.14% |
7.84% |
9.21% |
9.17% |
11.19% |
Government Communications and Information Systems |
8.94% |
6.43% |
11.93% |
7.07% |
25.05% |
10.73% |
National Treasury |
10.09% |
6.37% |
6.01% |
10.95% |
6.64% |
8.29% |
Public Enterprises |
2.30% |
8.13% |
14.48% |
20.45% |
14.04% |
21.79% |
Public Service and Administration |
3.91% |
3.97% |
5.64% |
5.90% |
4.72% |
16.71% |
Public Service Commission |
8.05% |
8.62% |
7.22% |
7.03% |
8.52% |
11.29% |
SA Management Development Institute |
5.66% |
10.40% |
8.76% |
15.63% |
7.10% |
9.14% |
Statistics SA |
8.14% |
6.83% |
5.40% |
4.78% |
5.12% |
9.60% |
Education |
9.61% |
7.51% |
1.71% |
0.85% |
1.17% |
1.32% |
Health |
9.58% |
6.15% |
10.57% |
10.71% |
7.02% |
7.14% |
Housing |
9.22% |
11.39% |
9.12% |
7.73% |
7.82% |
7.69% |
Social Development |
13.38% |
2.70% |
14.00% |
20.51% |
5.06% |
39.50% |
Sport and Recreation SA |
7.96% |
8.36% |
5.43% |
4.11% |
11.15% |
29.17% |
Correctional Services |
9.19% |
8.74% |
7.62% |
10.14% |
6.94% |
8.32% |
Defence |
10.22% |
5.59% |
6.60% |
7.47% |
5.98% |
9.84% |
Independent Complaints Directorate |
8.50% |
8.75% |
7.28% |
7.14% |
10.51% |
11.77% |
Justice and Constitutional Development |
7.86% |
7.59% |
8.89% |
9.14% |
8.02% |
12.80% |
Safety and Security |
8.22% |
8.51% |
8.32% |
8.49% |
8.56% |
9.17% |
Agriculture |
6.70% |
6.61% |
6.36% |
8.18% |
7.36% |
11.89% |
Communications |
6.05% |
11.10% |
3.31% |
3.50% |
4.17% |
49.72% |
Environmental Affairs and Tourism |
4.33% |
15.51% |
12.86% |
8.10% |
11.09% |
8.82% |
Labour |
7.41% |
24.80% |
4.87% |
5.58% |
6.26% |
13.59% |
Land Affairs |
14.00% |
10.44% |
8.77% |
7.94% |
6.73% |
3.87% |
Minerals and Energy |
24.68% |
7.31% |
7.62% |
5.51% |
6.64% |
10.37% |
Trade and Industry |
8.73% |
7.11% |
4.91% |
6.13% |
4.36% |
15.71% |
Transport |
7.13% |
8.90% |
6.25% |
13.79% |
4.34% |
9.17% |
Water Affairs and Forestry |
5.79% |
7.86% |
9.85% |
10.08% |
9.43% |
13.54% |
Arts and Culture |
36.78% |
17.26% |
11.71% |
7.62% |
5.54% |
14.67% |
Science and Technology |
28.38% |
7.98% |
7.29% |
19.29% |
15.97% |
19.13% |
Source: Compiled by author using National Treasury data
Appendix 6: Provincial Expenditure
Province |
Adjusted Budget 2002/03 |
Expenditure as at 31 March 2003 |
Over/Under Expenditure |
% Under expenditure |
|||||
R'000 |
Current |
Capital |
Total |
% of Total Budget |
Current |
Capital |
Total |
||
Eastern Cape |
22147046 |
2746662 |
24893708 |
16.86% |
22824144 |
1817196 |
24641340 |
252368 |
1.01% |
Free State |
9407289 |
1090941 |
10498230 |
7.11% |
9051359 |
762432 |
9813791 |
684439 |
6.52% |
Gauteng |
20600045 |
3760079 |
24360124 |
16.49% |
20984210 |
3369024 |
24353234 |
6890 |
0.03% |
KwaZulu Natal |
25764870 |
3219077 |
28983947 |
19.63% |
26176297 |
2765024 |
28941321 |
42626 |
0.15% |
Limpopo |
17535032 |
1605250 |
19140282 |
12.96% |
17311905 |
1502224 |
18814129 |
326153 |
1.70% |
Mpumalanga |
9002277 |
1001848 |
10004125 |
6.77% |
8845506 |
930627 |
9776133 |
227992 |
2.28% |
Northern Cape |
3114394 |
350502 |
3464896 |
2.35% |
3158094 |
304527 |
3462621 |
2275 |
0.07% |
North West |
10485681 |
1034532 |
11520213 |
7.80% |
10574794 |
942712 |
11517506 |
2707 |
0.02% |
Western Cape |
13265027 |
1551690 |
14816717 |
10.03% |
13075583 |
1398330 |
14473913 |
342804 |
2.31% |
Total Expenditure |
131321661 |
16360581 |
147682242 |
100.00% |
132001892 |
13792096 |
145793988 |
1888254 |
1.28% |
Source: Compiled by author using National Treasury data.
Appendix 7: Provincial Capital Expenditure
R'000 |
Capital Budget |
% of Total Budget |
Capital Expenditure |
Under Expenditure |
% Under Expenditure |
|
|
|
|
|
|
Eastern Cape |
2746662 |
16.79% |
1817196 |
929466 |
33.84% |
Free State |
1090941 |
6.67% |
762432 |
328509 |
30.11% |
Gauteng |
3760079 |
22.98% |
3369024 |
391055 |
10.40% |
KwaZulu Natal |
3219077 |
19.68% |
2765024 |
454053 |
14.11% |
Limpopo |
1605250 |
9.81% |
1502224 |
103026 |
6.42% |
Mpumalanga |
1001848 |
6.12% |
930627 |
71221 |
7.11% |
Northern Cape |
350502 |
2.14% |
304527 |
45975 |
13.12% |
North West |
1034532 |
6.32% |
942712 |
91820 |
8.88% |
Western Cape |
1551690 |
9.48% |
1398330 |
153360 |
9.88% |
Total Expenditure |
16360581 |
100.00% |
13792096 |
2568485 |
15.70% |
Appendix 8: Current Expenditure in Provinces
Province |
Current budget |
Current Expenditure |
Over/Under Expenditure |
As a % of Budget |
Eastern Cape |
22147046 |
22824144 |
-677098 |
-3.06% |
Free State |
9407289 |
9051359 |
355930 |
3.78% |
Gauteng |
20600045 |
20984210 |
-384165 |
-1.86% |
Kwa Zulu Natal |
25764870 |
26176297 |
-411427 |
-1.60% |
Limpopo |
17535032 |
17311905 |
223127 |
1.27% |
Mpumalanga |
9002277 |
8845506 |
156771 |
1.74% |
Northern Cape |
3114394 |
3158094 |
-43700 |
-1.40% |
North West |
10485681 |
10574794 |
-89113 |
-0.85% |
Western Cape |
13265027 |
13075583 |
189444 |
1.43% |
Total |
131321661 |
132001892 |
-680231 |
-0.52% |
Source: Compiled by author using National Treasury data.
Sources
National Treasury. 2002. Government Gazette No. 24132.
National Treasury. 2002. Government Gazette No.24220.
National Treasury. 2002. Government Gazette No. 24339.
National Treasury, 2003. Statement of National Revenue, Expenditure and Borrowing as at 31 January 2003.
National Treasury, 2003. Statement of National Revenue, Expenditure and Borrowing as at 28 February 2003.
National Treasury, 2003. Statement of National Revenue, Expenditure and Borrowing as at 31 March 2003.
[C:\…\My Documents\Expenditure trends of depts-Jan to March 2003.doc]